VERMEER SOUTHEAST / BUFORD, GA

Roof Life-Cycle Calculator

Explore how TPO membrane and silicone coating material costs could change over 100 years.

MATERIAL COSTS ONLY
Roof takeoff32,345 sq ft

323.45 roofing squares

TPO today$24,090.00

33 nominal rolls × $730.00

Coating at Year 20$39,320.15

Prorated silicone + three detail items

01 / SCENARIO INPUTS

Set your assumptions

Projection method

TPO compounds quarterly during the initial period, then switches to the long-term annual rate.

Effective annual rate14.75%
First-year increase+$3,553.83

02 / PROJECTIONS

Moderated scenario

Material costs over time

Each point is the projected cost of one material purchase at that year.

TPO membraneSilicone coating
Nominal USD
Year 20 TPO $48,474 Silicone $39,320
Projected single-purchase material costs in nominal US dollars
MilestoneTPO membraneSilicone coating
Year 20$48,473.62$39,320.15
Year 40$87,548.75$71,016.57
Year 60$158,122.79$128,263.83
Year 80$285,587.34$231,658.74
Year 100$515,802.50$418,401.45

03 / PRICING ADVANTAGE

100-year material savings

$206,874.26Silicone savesProjected total through Year 100
Material savings at each milestone and running total in nominal US dollars
MilestoneSavings this intervalRunning total
Year 20$9,153.47Silicone saves$9,153.47Silicone saves
Year 40$16,532.18Silicone saves$25,685.65Silicone saves
Year 60$29,858.96Silicone saves$55,544.61Silicone saves
Year 80$53,928.60Silicone saves$109,473.21Silicone saves
Year 100$97,401.05Silicone saves$206,874.26Silicone saves

This scenario compares one material purchase per option at each milestone from Year 20 through Year 100. Figures are in nominal dollars.

04 / PRICING BASIS

What’s included

The scope is limited to the TPO rolls and the four coating line items shown here. The projections illustrate how these material prices could change. They carry no price guarantee.

TPO roll pricing moved from $460.00 to $730.00. The current price is the Year 0 baseline.

Year 20 coating breakdown
Silicone · 847.88 gal$35,590.55
Liquid flash$486.00
Yellow$3,180.00
Granules$63.60
Total$39,320.15